November 18, 2005
VIA FACSIMILE AND EDGAR SUBMISSION
(202) 551-9368
Division of Corporation Finance
Securities and Exchange Commission
Attn: April Sifford
Bureau Chief
100 F Street, N.E.
Washington, D.C. 20549-7010
Re: Pope Resources, A Delaware Limited Partnership
Dear Ms. Sifford:
We are in receipt of a copy of your letter dated October 26, 2005 to Mr. Thomas
M. Ringo regarding the Form 10-K for the year ended December 31, 2004 of Pope
Resources, A Delaware Limited Partnership (the "Partnership"). This letter
responds to the inquiries raised in that letter.
Set forth on the following pages are your comments (numbered to correspond to
your comment letter) followed by our response on behalf of the Partnership.
Question 1: We note your use of EBITDDA, EBITDDA per diluted unit, and free cash
flow as non-GAAP financial measures and we have the following comments:
- Please enhance your disclosures related to the non-GAAP financial
measures by describing the reasons why you believe that presentation on
the non-GAAP financial measures provide useful information to investors
regarding your financial condition and results of operations. The
justification for the use of the measure must be substantive. Merely
indicating that the measure is used by or useful to analysts is not
sufficient support for disclosure of the measures.
Where disclosure is required under Item 301 of Regulation S-K, we will
include in future filings the text set off between the asterisks shown
below. Also note that the reconciliation between income from operations to
EBITDDA has already been enhanced in our most recently
November 18, 2005
Page 2
filed quarterly Report on Form 10-Q for the three month period ended
September 30, 2005. This reconciliation will also be presented in our Annual
Report on Form 10-K for periods ending on and after December 31, 2005.
Item 6. SELECTED FINANCIAL DATA
Actual Results. The financial information set forth below for each of the
indicated years is derived from the Partnership's audited consolidated
financial statements. This information should be read in conjunction with the
consolidated financial statements and related notes included with this report
and previously filed with the Securities and Exchange Commission (SEC).
***The table below includes non-GAAP financial measures including earnings
before interest, taxes, depletion, depreciation, and amortization (EBITDDA)
and free cash flow. Management believes both of these measures are useful to
investors when evaluating the Partnership's financial performance. EBITDDA is
an important measure of operating profitability, particularly when comparing
results between different timber-owning companies because there are varying
methods of calculating depletion expense under GAAP. With different issuers
employing various calculation methodologies, disclosure of EBITDDA can make
it easier for the reader to make meaningful comparisons between the operating
results and cash-generating capabilities of different timber companies.
The measure of free cash flow provides users of financial statements a
benchmark for the amount of cash available for distributions and investments
after making debt payments and recurring capital expenditures. [Since this
measure starts with net income, not cash flow from operations, it does not
include the increases or decreases resulting from changes in working capital
that are included in operating cash flow presented on the Statement of Cash
Flows. The Partnership has used the method detailed below for calculating
free cash flow. This method reduces free cash flow by required principal
payments made on the Partnership's debt, a method which management believes
to be a commonly accepted methodology. Management does recognize that in
practice there are varying methods of calculating free cash flow and has
provided the calculation below to aid investors that are attempting to
reconcile between those different methods.]***
- Related to your measure of free cash flow, disclose all material
limitations of the measure.
The portion of item 6 above offset by brackets will be added to future
filings to address this comment.
- Please tell us whether your non-GAAP financial measure of EBITDDA per
diluted unit is being used as performance measure or liquidity measure. If
it is a measure of liquidity, then please remove its presentation from
your 10-K.
November 18, 2005
Page 3
While management has presented EBITDDA per unit as a performance measure, not
a measure of liquidity, management will delete this disclosure in future
filings.
Question 2: Please present cash distributions per unit on the face of your
statement of operations.
Management will include this presentation on future statements of operations
that are included in the Partnership's filings with the Commission or are
furnished to shareholders.
Question 3: Please tell us why you omit Fee Timber and Timberland Management &
Consulting operating expenses from cost of sales.
The Partnership reports the direct cost of producing tangible goods for sale
as cost of sales. Such direct costs related to sales of logs and land include
depletion, land basis, the cost of harvesting and hauling logs to the
customer, yield and harvest taxes paid, and other direct cost of sales.
Operating expenses are costs that cannot be directly linked to timber
harvested or land sold during the period. These costs include the cost of our
foresters, project managers, office costs, road maintenance, silviculture,
and property taxes. These costs are reported as operating expenses in order
to make a differentiation between those costs directly related to that
period's harvest and land sold and the cost of operating a tree farm and
other costs associated with our real estate segment that in the short term
will not vary based upon harvest level or acres sold.
Since our cost of sales amounts include only those costs directly related to
producing tangible goods for sale, we report expenses in the Timberland
Management & Consulting segment as operating expenses. These operating costs
include primarily personnel and office expenses that are not as readily
differentiated between those directly related to the current period revenue
generating activities versus other operating costs. As such we have treated
all costs of this segment as operating expenses.
In order to eliminate any confusion that our current income statement format
may cause we will change the format to read as follows:
November 18, 2005
Page 4
2004 2003 2002
------------ ---------- -----------
REVENUES
Fee Timber $ 33,571 $ 22,916 $ 23,298
Timberland Management & Consulting 1,601 2,386 7,295
Real Estate 4,476 1,734 1,599
------------ --------- ----------
Total revenues 39,648 27,036 32,192
COSTS AND EXPENSES:
Cost of timber sold (14,687) (10,150) (10,364)
Cost of land sold (497) (390) (990)
Fee Timber operating expenses (3,758) (3,097) (2,735)
Timberland Management & Consulting
(TM&C) operating expenses (2,199) (2,114) (5,793)
TM&C restructuring costs -- -- (583)
Real Estate operating expenses (1,927) (1,820) (1,546)
Real Estate environmental remediation (466) -- (730)
General & Administrative (G&A) (2,986) (2,842) (3,774)
G&A restructuring costs -- -- (90)
------------ --------- ----------
Total costs and expenses (26,520) (20,413) (26,605)
OPERATING INCOME (LOSS):
Fee Timber 15,126 9,669 10,199
Timberland Management & Consulting (598) 272 919
Real Estate 1,586 (476) (1,667)
Unallocated G&A (2,986) (2,842) (3,864)
------------ --------- ----------
TOTAL OPERATING INCOME 13,128 6,623 5,587
Other income (expense):
Interest expense (3,052) (3,089) (3,324)
Interest income 100 283 430
------------ --------- -----------
Total other expense (2,952) (2,806) (2,894)
Income before income taxes and
Minority interest 10,176 3,817 2,693
Income tax benefit (expense) -- (242) 788
------------ ---------- -----------
Income before minority interest 10,176 3,575 3,481
Minority interest -- (47) (147)
------------ ---------- -----------
NET INCOME $10,176 $3,528 $3,334
============ ========= ===========
EARNINGS PER UNIT:
Basic $ 2.25 $ 0.78 $ 0.74
============ ========= ===========
Diluted $ 2.22 $ 0.78 $ 0.74
============ ========= ===========
DISTRIBUTIONS PER UNIT $ 0.44 $ 0.24 $ 0.10
------------ --------- -----------
November 18, 2005
Page 5
Thank you for providing the Partnership with the opportunity to respond to your
comments. The Partnership acknowledges that:
- the Partnership is responsible for the adequacy and accuracy of
disclosure in the filing;
- staff comments or changes to disclosure in response to staff comments
do not foreclose the Commission from taking any action with respect to
filing; and
- the Partnership may not assert staff comments as a defense in any
proceeding initiated by the Commission or any person under the federal
securities laws of the United States.
As discussed below in greater detail, the Partnership respectfully requests that
the Staff accept the explanations and proposed changes to future filings
described in this letter in lieu of the filing of an amendment to its annual
report on Form 10-K for the fiscal year ended December 31, 2004.
Please do not hesitate to contact me at (360) 394-0520 if you have any questions
or concerns, or if you would like to discuss the substance of this letter or the
documents referred to herein.
Very truly yours,
/s/ Thomas M. Ringo
- ---------------------
Thomas M. Ringo
Vice President and Chief Financial Officer